Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

101 Rhett Ave, Troy, AL 36079 — $72,999 · 3bd · ~1.7% rule | OnePercent

101 Rhett Ave, Troy, AL 36079

$72,999

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Troy 36079·101 Rhett Ave, Troy, AL 36079

Confirmed 1 day ago

101 Rhett Ave, Troy, AL 36079

3 bd · 2 ba · built 2022 · Troy · MOBILE·source listing ↗

$72,999

rent, three ways

OnePercent model (vv1)$1,244/mo

p10–p90 confidence band

HUD Fair Market Rent · 36079 · 3BR$1,200/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Pike

Flood risk indexRelatively Moderate FEMA NRI

Median household income$59,405

Median area rent$918/mo

Median home value$177,100

the verdict

1.70%vs 1.2% target

Modeled rent: $1,244/morent estimate
Property tax: —listing
Insurance: $2,725/yrstate avg
HOA: Nonelisting

Cap rate: 12.9%
Cash flow: +$416/mo
Cash-on-cash: 29.7%

financing: 20% down · — (FRED, live) · 30yr

$72,999

1.70% · rent $1,244

Intrinsic value · income approach

$167,023

56% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro