product

markets

method

97 Holdbrooks St, Crossville, AL 35962 — $158,000 · 1bd · ~1.1% rule | OnePercent

97 Holdbrooks St, Crossville, AL 35962

$158,000

Home·Crossville 35962·97 Holdbrooks St, Crossville, AL 35962

Confirmed 1 day ago

97 Holdbrooks St, Crossville, AL 35962

1 bd · 1 ba · 900 sqft · built 2020 · Crossville · SINGLE_FAMILY·source listing ↗

$158,000

rent, three ways

OnePercent model (vv1)$1,709/mo

p10–p90 confidence band

HUD Fair Market Rent · 35962 · 1BR

$650/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

DeKalb

Flood risk indexRelatively Moderate FEMA NRI

Median household income$60,392

Median area rent$760/mo

Median home value$141,700

the verdict

1.08%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$158,000

1.08% · rent $1,709

Intrinsic value · income approach

$240,339

34% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.