929 Wahl St, Gadsden, AL 35903

2 bd · 1 ba · 1,065 sqft · built 1929 · Gadsden · SINGLE_FAMILY·source listing ↗

$89,900

rent, three ways

OnePercent model (vv1)$1,672/mo

p10–p90 confidence band

HUD Fair Market Rent · 35903 · 2BR$930/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Etowah

Flood risk indexRelatively High FEMA NRI

Median household income$53,122

Median area rent$861/mo

Median home value$172,300

the verdict

1.86%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$89,900

1.86% · rent $1,672

Intrinsic value · income approach

$208,325

57% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.