product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

4808 Alabama Highway 20, Town Creek, AL 35672 — $169,900 · 4bd · ~1.5% rule | OnePercent

4808 Alabama Highway 20, Town Creek, AL 35672

$169,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Town Creek 35672·4808 Alabama Highway 20, Town Creek, AL 35672

Confirmed 1 day ago · −5.6% since list · seller motivation 30

4808 Alabama Highway 20, Town Creek, AL 35672

4 bd · 2 ba · 2,240 sqft · built 1963 · Town Creek · SINGLE_FAMILY·source listing ↗

$169,900

$179,900 first listed

seller intel

Price cut

−5.6%

from $179,900

Motivation score

30/100

rent, three ways

OnePercent model (vv1)

$2,633/mo

p10–p90 confidence band

HUD Fair Market Rent · 35672 · 4BR$1,320/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Lawrence

Flood risk indexRelatively High FEMA NRI

Median household income$61,925

Median area rent$759/mo

Median home value$148,500

the verdict

1.55%vs 1.0% target

Modeled rent: $2,633/morent estimate
Property tax: —listing
Insurance: $2,725/yrstate avg
HOA: Nonelisting

Cap rate: 12.4%
Cash flow: +$898/mo
Cash-on-cash: 27.6%

financing: 20% down · — (FRED, live) · 30yr

$169,900

1.55% · rent $2,633

Intrinsic value · income approach

$283,850

40% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro