225 Town Branch Rd, Vernon, AL 35592

3 bd · 2 ba · 1,604 sqft · built 1952 · Vernon · SINGLE_FAMILY·source listing ↗

$69,000

rent, three ways

OnePercent model (vv1)$2,191/mo

p10–p90 confidence band

HUD Fair Market Rent · 35592 · 3BR

$1,020/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Lamar

Flood risk indexRelatively High FEMA NRI

Median household income$45,526

Median area rent$523/mo

Median home value$119,900

the verdict

3.18%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$69,000

3.18% · rent $2,191

Intrinsic value · income approach

$177,474

61% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.