Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

231 Maddox St, Guin, AL 35563 — $270,000 · 4bd · ~1% rule | OnePercent

231 Maddox St, Guin, AL 35563

$270,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Guin 35563·231 Maddox St, Guin, AL 35563

Confirmed 1 day ago

231 Maddox St, Guin, AL 35563

4 bd · 2.5 ba · 2,500 sqft · Guin · SINGLE_FAMILY·source listing ↗

$270,000

rent, three ways

OnePercent model (vv1)$2,779/mo

p10–p90 confidence band

HUD Fair Market Rent · 35563 · 4BR$1,460/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Marion

Flood risk indexRelatively High FEMA NRI

Median household income$52,576

Median area rent$600/mo

Median home value$116,900

the verdict

1.03%vs 1.0% target

Modeled rent: $2,779/morent estimate
Property tax: —listing
Insurance: $2,725/yrstate avg
HOA: Nonelisting

Cap rate: 7.9%
Cash flow: +$405/mo
Cash-on-cash: 7.8%

financing: 20% down · — (FRED, live) · 30yr

$270,000

1.03% · rent $2,779

Intrinsic value · income approach

$270,000

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro