product

markets

method

254 Sardis Airport Rd, Addison, AL 35540 — $277,000 · 4bd · ~0.9% rule | OnePercent

254 Sardis Airport Rd, Addison, AL 35540

$277,000

Home·Addison 35540·254 Sardis Airport Rd, Addison, AL 35540

Confirmed 1 day ago

254 Sardis Airport Rd, Addison, AL 35540

4 bd · 1 ba · 2,690 sqft · built 1965 · Addison · SINGLE_FAMILY·source listing ↗

$277,000

rent, three ways

OnePercent model (vv1)$2,360/mo

p10–p90 confidence band

HUD Fair Market Rent · 35540 · 4BR$1,320/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Winston

Flood risk indexRelatively High FEMA NRI

Median household income$65,192

Median area rent$960/mo

Median home value$119,500

the verdict

0.85%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$277,000

0.85% · rent $2,360

Intrinsic value · income approach

$277,000

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.