product

markets

method

7230 Grand Trestle Way, Northport, AL 35473 — $277,500 · 4bd · ~1% rule | OnePercent

7230 Grand Trestle Way, Northport, AL 35473

$277,500

Home·Northport 35473·7230 Grand Trestle Way, Northport, AL 35473

Confirmed in the last few hours

7230 Grand Trestle Way, Northport, AL 35473

4 bd · 2.5 ba · 1,806 sqft · built 2024 · Northport · SINGLE_FAMILY·source listing ↗

$277,500

rent, three ways

OnePercent model (vv1)$2,645/mo

p10–p90 confidence band

HUD Fair Market Rent · 35473 · 4BR$1,470/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Tuscaloosa

Flood risk indexRelatively Moderate FEMA NRI

Median household income$69,657

Median area rent$967/mo

Median home value$272,800

the verdict

0.95%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$277,500

0.95% · rent $2,645

Intrinsic value · income approach

$372,706

26% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.