product

markets

method

6712 Cooperstown Cir, Cottondale, AL 35453 — $249,900 · 3bd · ~0.8% rule | OnePercent

6712 Cooperstown Cir, Cottondale, AL 35453

$249,900

Home·Cottondale 35453·6712 Cooperstown Cir, Cottondale, AL 35453

Last confirmed 6 days ago

6712 Cooperstown Cir, Cottondale, AL 35453

3 bd · 2 ba · 1,235 sqft · built 2008 · Cottondale · SINGLE_FAMILY·source listing ↗

$249,900

rent, three ways

OnePercent model (vv1)$1,933/mo

p10–p90 confidence band

HUD Fair Market Rent · 35453 · 3BR

$1,410/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Tuscaloosa

Flood risk indexRelatively Moderate FEMA NRI

Median household income$68,533

Median area rent$1,003/mo

Median home value$209,900

the verdict

0.77%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$249,900

0.77% · rent $1,933

Intrinsic value · income approach

$271,577

8% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.