Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

6789 Ivy Way, Trussville, AL 35173 — $5,000 · ~30.9% rule | OnePercent

6789 Ivy Way, Trussville, AL 35173

$5,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Trussville 35173·6789 Ivy Way, Trussville, AL 35173

Confirmed 1 day ago · seller motivation 15

6789 Ivy Way, Trussville, AL 35173

Trussville · SINGLE_FAMILY·source listing ↗

$5,000

seller intel

Motivation score

15/100

rent, three ways

OnePercent model (vv1)$1,547/mo

p10–p90 confidence band

HUD Fair Market Rent · 35173 · $1,200/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Jefferson

Flood risk indexRelatively Moderate FEMA NRI

Median household income$117,105

Median area rent$1,237/mo

Median home value$345,300

the verdict

30.94%vs 1.0% target

wide confidence band

Modeled rent: $1,547/morent estimate
Property tax: —listing
Insurance: $2,725/yrstate avg
HOA: Nonelisting

Cap rate: 260.7%
Cash flow: +$1,061/mo
Cash-on-cash: 1107.0%

financing: 20% down · — (FRED, live) · 30yr

$5,000

30.94% · rent $1,547

Intrinsic value · income approach

$248,339

98% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro