654 Maple St, Fairfield, AL 35064

3 bd · 1 ba · 1,254 sqft · built 1954 · Fairfield · SINGLE_FAMILY·source listing ↗

$73,000

rent, three ways

OnePercent model (vv1)$1,618/mo

p10–p90 confidence band

HUD Fair Market Rent · 35064 · 3BR

$1,500/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Jefferson

Flood risk indexRelatively Moderate FEMA NRI

Median household income$48,692

Median area rent$1,008/mo

Median home value$129,100

the verdict

2.22%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$73,000

2.22% · rent $1,618

Intrinsic value · income approach

$96,708

25% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.