1011 14th Ave, Bessemer, AL 35020

3 bd · 1 ba · 1,232 sqft · built 1920 · Bessemer · SINGLE_FAMILY·source listing ↗

$20,000

rent, three ways

OnePercent model (vv1)$1,453/mo

p10–p90 confidence band

HUD Fair Market Rent · 35020 · 3BR$1,300/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Jefferson

Flood risk indexRelatively Moderate FEMA NRI

Median household income$35,362

Median area rent$904/mo

Median home value$91,200

the verdict

7.27%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$20,000

7.27% · rent $1,453

Intrinsic value · income approach

$86,956

77% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.