product

markets

method

2828 Forestdale Blvd, Adamsville, AL 35005 — $135,000 · 3bd · ~1.3% rule | OnePercent

2828 Forestdale Blvd, Adamsville, AL 35005

$135,000

Home·Adamsville 35005·2828 Forestdale Blvd, Adamsville, AL 35005

Confirmed 1 day ago

2828 Forestdale Blvd, Adamsville, AL 35005

3 bd · 2 ba · 1,068 sqft · built 1940 · Adamsville · SINGLE_FAMILY·source listing ↗

$135,000

rent, three ways

OnePercent model (vv1)

$1,744/mo

p10–p90 confidence band

HUD Fair Market Rent · 35005 · 3BR$1,450/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Jefferson

Flood risk indexRelatively Moderate FEMA NRI

Median household income$59,125

Median area rent$1,234/mo

Median home value$142,900

the verdict

1.29%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$135,000

1.29% · rent $1,744

Intrinsic value · income approach

$150,455

10% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.