Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

8420 Hirum Dr, New Port Richey, FL 34653 — $47,900 · 2bd · ~3.6% rule | OnePercent

8420 Hirum Dr, New Port Richey, FL 34653

$47,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·New Port Richey 34653·8420 Hirum Dr, New Port Richey, FL 34653

Confirmed 1 day ago

8420 Hirum Dr, New Port Richey, FL 34653

2 bd · 2 ba · New Port Richey · MOBILE·source listing ↗

$47,900

rent, three ways

OnePercent model (vv1)$1,707/mo

p10–p90 confidence band

HUD Fair Market Rent · 34653 · 2BR$1,670/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Pasco

Flood risk indexRelatively High FEMA NRI

Median household income$49,563

Median area rent$1,248/mo

Median home value$203,200

the verdict

3.56%vs 1.2% target

Modeled rent: $1,707/morent estimate
Property tax: —listing
Insurance: $4,201/yrstate avg
HOA: Nonelisting

Cap rate: 29.2%
Cash flow: +$924/mo
Cash-on-cash: 100.7%

financing: 20% down · — (FRED, live) · 30yr

$47,900

3.56% · rent $1,707

Intrinsic value · income approach

$207,859

77% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro