product

markets

method

10115 Hayward Rd, Spring Hill, FL 34608 — $212,000 · 2bd · ~0.9% rule | OnePercent

10115 Hayward Rd, Spring Hill, FL 34608

$212,000

Home·Spring Hill 34608·10115 Hayward Rd, Spring Hill, FL 34608

Unconfirmed for 7 days — may no longer be available

10115 Hayward Rd, Spring Hill, FL 34608

2 bd · 2 ba · 1,347 sqft · built 1986 · Spring Hill · SINGLE_FAMILY·source listing ↗

$212,000

rent, three ways

OnePercent model (vv1)$1,850/mo

p10–p90 confidence band

HUD Fair Market Rent · 34608 · 2BR$1,680/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Hernando

Flood risk indexRelatively Moderate FEMA NRI

Median household income$64,345

Median area rent$1,286/mo

Median home value$276,800

the verdict

0.87%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$212,000

0.87% · rent $1,850

Intrinsic value · income approach

$260,758

19% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.