Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

5597 Newcastle Ct, Ave Maria, FL 34142 — $299,997 · 3bd · ~1.1% rule | OnePercent

5597 Newcastle Ct, Ave Maria, FL 34142

$299,997

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Ave Maria 34142·5597 Newcastle Ct, Ave Maria, FL 34142

Confirmed 1 day ago

5597 Newcastle Ct, Ave Maria, FL 34142

3 bd · 2 ba · 1,741 sqft · Ave Maria · SINGLE_FAMILY·source listing ↗

$299,997

rent, three ways

OnePercent model (vv1)$3,449/mo

p10–p90 confidence band

HUD Fair Market Rent · 34142 · 3BR$2,210/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Collier

Flood risk indexVery High FEMA NRI

Median household income$62,333

Median area rent$999/mo

Median home value$317,800

the verdict

1.15%vs 1.0% target

Modeled rent: $3,449/morent estimate
Property tax: —listing
Insurance: $4,201/yrstate avg
HOA: —listing

Cap rate: 9.0%
Cash flow: +$739/mo
Cash-on-cash: 12.8%

financing: 20% down · — (FRED, live) · 30yr

$299,997

1.15% · rent $3,449

Intrinsic value · income approach

$493,632

39% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro