3143 Weston Manor Dr, Alva, FL 33920

3 bd · 3 ba · 1,849 sqft · Alva · SINGLE_FAMILY·source listing ↗

$320,096

rent, three ways

OnePercent model (vv1)$3,505/mo

wide honest range — HUD/comp anchors · $1,280–$3,505

HUD Fair Market Rent · 33920 · 3BR$2,180/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Lee

Flood risk indexRelatively High FEMA NRI

Median household income$98,571

Median area rent$2,077/mo

Median home value$420,900

the verdict

1.09%⚠vs 1.0% target

Unverified — model rent disagrees with HUD/comps

financing: 20% down · — (FRED, live) · 30yr

$320,096

1.09% · unverified

Intrinsic value · income approach

$597,462

46% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.