Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

117 Venus Ave, Winter Haven, FL 33884 — $500 · 2bd · ~262.4% rule | OnePercent

117 Venus Ave, Winter Haven, FL 33884

$500

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Winter Haven 33884·117 Venus Ave, Winter Haven, FL 33884

Confirmed 1 day ago

117 Venus Ave, Winter Haven, FL 33884

2 bd · 2 ba · Winter Haven · MOBILE·source listing ↗

$500

rent, three ways

OnePercent model (vv1)$1,312/mo

p10–p90 confidence band

HUD Fair Market Rent · 33884 · 2BR$1,750/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Polk

Flood risk indexRelatively Moderate FEMA NRI

Median household income$70,443

Median area rent$1,578/mo

Median home value$286,500

the verdict

262.40%vs 1.2% target

wide confidence band

Modeled rent: $1,312/morent estimate
Property tax: —listing
Insurance: $4,201/yrstate avg
HOA: Nonelisting

Cap rate: 2183.4%
Cash flow: +$907/mo
Cash-on-cash: 9466.6%

financing: 20% down · — (FRED, live) · 30yr

$500

262.40% · rent $1,312

Intrinsic value · income approach

$180,175

100% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro