Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

1624 Aspen Dr, Lakeland, FL 33815 — $35,000 · 2bd · ~4.2% rule | OnePercent

1624 Aspen Dr, Lakeland, FL 33815

$35,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Lakeland 33815·1624 Aspen Dr, Lakeland, FL 33815

Confirmed in the last few hours

1624 Aspen Dr, Lakeland, FL 33815

2 bd · 2 ba · Lakeland · MOBILE·source listing ↗

$35,000

rent, three ways

OnePercent model (vv1)$1,462/mo

p10–p90 confidence band

HUD Fair Market Rent · 33815 · 2BR$1,250/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Polk

Flood risk indexRelatively High FEMA NRI

Median household income$37,487

Median area rent$1,129/mo

Median home value$39,500

the verdict

4.18%vs 1.2% target

Modeled rent: $1,462/morent estimate
Property tax: —listing
Insurance: $4,201/yrstate avg
HOA: Nonelisting

Cap rate: 34.0%
Cash flow: +$814/mo
Cash-on-cash: 121.3%

financing: 20% down · — (FRED, live) · 30yr

$35,000

4.18% · rent $1,462

Intrinsic value · income approach

$38,846

10% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro