Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

54 Morganthau Dr, Lakeland, FL 33813 — $25,000 · 2bd · ~7.9% rule | OnePercent

54 Morganthau Dr, Lakeland, FL 33813

$25,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Lakeland 33813·54 Morganthau Dr, Lakeland, FL 33813

Unconfirmed for 7 days — may no longer be available

54 Morganthau Dr, Lakeland, FL 33813

2 bd · 2 ba · Lakeland · MOBILE·source listing ↗

$25,000

rent, three ways

OnePercent model (vv1)$1,982/mo

p10–p90 confidence band

HUD Fair Market Rent · 33813 · 2BR$1,950/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Polk

Flood risk indexRelatively High FEMA NRI

Median household income$99,497

Median area rent$1,630/mo

Median home value$366,300

the verdict

7.93%vs 1.2% target

Modeled rent: $1,982/morent estimate
Property tax: —listing
Insurance: $4,201/yrstate avg
HOA: Nonelisting

Cap rate: 67.3%
Cash flow: +$1,275/mo
Cash-on-cash: 266.0%

financing: 20% down · — (FRED, live) · 30yr

$25,000

7.93% · rent $1,982

Intrinsic value · income approach

$286,424

91% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro