Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

1613 Bassett Dr, Lakeland, FL 33810 — $29,900 · 2bd · ~5.2% rule | OnePercent

1613 Bassett Dr, Lakeland, FL 33810

$29,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Lakeland 33810·1613 Bassett Dr, Lakeland, FL 33810

Confirmed 1 day ago

1613 Bassett Dr, Lakeland, FL 33810

2 bd · 2 ba · built 1988 · Lakeland · MOBILE·source listing ↗

$29,900

rent, three ways

OnePercent model (vv1)$1,543/mo

p10–p90 confidence band

HUD Fair Market Rent · 33810 · 2BR$1,680/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Polk

Flood risk indexRelatively Moderate FEMA NRI

Median household income$69,986

Median area rent$1,539/mo

Median home value$281,700

the verdict

5.16%vs 1.2% target

Modeled rent: $1,543/morent estimate
Property tax: —listing
Insurance: $4,201/yrstate avg
HOA: Nonelisting

Cap rate: 42.5%
Cash flow: +$907/mo
Cash-on-cash: 158.3%

financing: 20% down · — (FRED, live) · 30yr

$29,900

5.16% · rent $1,543

Intrinsic value · income approach

$222,998

87% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro