Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

1425 Ritter Rd, Lakeland, FL 33810 — $24,500 · 2bd · ~6.7% rule | OnePercent

1425 Ritter Rd, Lakeland, FL 33810

$24,500

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Lakeland 33810·1425 Ritter Rd, Lakeland, FL 33810

Confirmed 1 day ago

1425 Ritter Rd, Lakeland, FL 33810

2 bd · 1 ba · built 1985 · Lakeland · MOBILE·source listing ↗

$24,500

rent, three ways

OnePercent model (vv1)$1,653/mo

p10–p90 confidence band

HUD Fair Market Rent · 33810 · 2BR$1,680/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Polk

Flood risk indexRelatively Moderate FEMA NRI

Median household income$69,986

Median area rent$1,539/mo

Median home value$281,700

the verdict

6.75%vs 1.2% target

Modeled rent: $1,653/morent estimate
Property tax: —listing
Insurance: $4,201/yrstate avg
HOA: Nonelisting

Cap rate: 56.2%
Cash flow: +$1,024/mo
Cash-on-cash: 218.2%

financing: 20% down · — (FRED, live) · 30yr

$24,500

6.75% · rent $1,653

Intrinsic value · income approach

$238,873

90% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro