Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

1472 Gladiola Dr, Lakeland, FL 33803 — $39,000 · 2bd · ~4% rule | OnePercent

1472 Gladiola Dr, Lakeland, FL 33803

$39,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Lakeland 33803·1472 Gladiola Dr, Lakeland, FL 33803

Confirmed 1 day ago

1472 Gladiola Dr, Lakeland, FL 33803

2 bd · 2 ba · built 1985 · Lakeland · MOBILE·source listing ↗

$39,000

rent, three ways

OnePercent model (vv1)$1,559/mo

p10–p90 confidence band

HUD Fair Market Rent · 33803 · 2BR$1,720/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Polk

Flood risk indexRelatively High FEMA NRI

Median household income$65,807

Median area rent$1,450/mo

Median home value$250,100

the verdict

4.00%vs 1.2% target

Modeled rent: $1,559/morent estimate
Property tax: —listing
Insurance: $4,201/yrstate avg
HOA: Nonelisting

Cap rate: 32.7%
Cash flow: +$864/mo
Cash-on-cash: 115.6%

financing: 20% down · — (FRED, live) · 30yr

$39,000

4.00% · rent $1,559

Intrinsic value · income approach

$221,842

82% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro