Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

274 Sunnyside Ln, Largo, FL 33770 — $110,000 · 2bd · ~1.6% rule | OnePercent

274 Sunnyside Ln, Largo, FL 33770

$110,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Largo 33770·274 Sunnyside Ln, Largo, FL 33770

Confirmed 1 day ago

274 Sunnyside Ln, Largo, FL 33770

2 bd · 2 ba · built 1973 · Largo · MOBILE·source listing ↗

$110,000

rent, three ways

OnePercent model (vv1)$1,723/mo

p10–p90 confidence band

HUD Fair Market Rent · 33770 · 2BR$1,850/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Pinellas

Flood risk indexRelatively Moderate FEMA NRI

Median household income$59,815

Median area rent$1,604/mo

Median home value$302,600

the verdict

1.57%vs 1.2% target

Modeled rent: $1,723/morent estimate
Property tax: —listing
Insurance: $4,201/yrstate avg
HOA: Nonelisting

Cap rate: 12.2%
Cash flow: +$560/mo
Cash-on-cash: 26.6%

financing: 20% down · — (FRED, live) · 30yr

$110,000

1.57% · rent $1,723

Intrinsic value · income approach

$299,821

63% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro