1410 E 21st Ave, Tampa, FL 33605

4 bd · 2 ba · 2,096 sqft · built 1921 · Tampa · SINGLE_FAMILY·source listing ↗

$300,000

$310,000 first listed

seller intel

Price cut

−3.2%

from $310,000

Motivation score

20/100

OnePercent model (vv1)$2,550/mo

p10–p90 confidence band

HUD Fair Market Rent · 33605 · 4BR$2,550/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Hillsborough

Flood risk indexRelatively High FEMA NRI

Median household income$36,975

Median area rent$1,135/mo

Median home value$264,400

the verdict

0.85%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$300,000

0.85% · rent $2,550

Intrinsic value · income approach

$364,536

18% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.