11811 Hazen Ave, Thonotosassa, FL 33592

2 bd · 2 ba · 784 sqft · built 1982 · Thonotosassa · MOBILE·source listing ↗

$130,000

rent, three ways

OnePercent model (vv1)$1,739/mo

p10–p90 confidence band

HUD Fair Market Rent · 33592 · 2BR$1,450/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Hillsborough

Flood risk indexRelatively Moderate FEMA NRI

Median household income$68,802

Median area rent$1,150/mo

Median home value$288,600

Intrinsic value · income approach

$271,218

52% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.