3825 Boardwalk Pl, Ruskin, FL 33570

3 bd · 2 ba · 1,680 sqft · built 1998 · Ruskin · MOBILE·source listing ↗

$69,900

rent, three ways

OnePercent model (vv1)$2,242/mo

p10–p90 confidence band

HUD Fair Market Rent · 33570 · 3BR

$2,100/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Hillsborough

Flood risk indexRelatively High FEMA NRI

Median household income$72,172

Median area rent$1,253/mo

Median home value$300,500

the verdict

3.21%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$69,900

3.21% · rent $2,242

Intrinsic value · income approach

$290,206

76% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.