10015 Prevatt St, Gibsonton, FL 33534

3 bd · 2 ba · 1,069 sqft · built 1971 · Gibsonton · SINGLE_FAMILY·source listing ↗

$199,000

rent, three ways

OnePercent model (vv1)$2,147/mo

p10–p90 confidence band

HUD Fair Market Rent · 33534 · 3BR$2,310/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Hillsborough

Flood risk indexRelatively Moderate FEMA NRI

Median household income$80,484

Median area rent$1,452/mo

Median home value$314,000

the verdict

1.08%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$199,000

1.08% · rent $2,147

Intrinsic value · income approach

$271,815

27% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.