product

markets

method

5917 Via Vermilya, Lake Worth, FL 33462 — $212,000 · 2bd · ~1.3% rule | OnePercent

5917 Via Vermilya, Lake Worth, FL 33462

$212,000

Home·Lake Worth 33462·5917 Via Vermilya, Lake Worth, FL 33462

Unconfirmed for 7 days — may no longer be available

5917 Via Vermilya, Lake Worth, FL 33462

2 bd · 2 ba · 1,130 sqft · built 1980 · Lake Worth · CONDOS·source listing ↗

$212,000

rent, three ways

OnePercent model (vv1)$2,722/mo

p10–p90 confidence band

HUD Fair Market Rent · 33462 · 2BR$2,040/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Palm Beach

Flood risk indexRelatively Moderate FEMA NRI

Median household income$73,997

Median area rent$1,779/mo

Median home value$368,600

the verdict

1.28%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$212,000

1.28% · rent $2,722

Intrinsic value · income approach

$403,603

47% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.