product

markets

method

1131 Calamondin Ter, Delray Beach, FL 33445 — $110,000 · 2bd · ~2% rule | OnePercent

1131 Calamondin Ter, Delray Beach, FL 33445

$110,000

Home·Delray Beach 33445·1131 Calamondin Ter, Delray Beach, FL 33445

Confirmed 1 day ago

1131 Calamondin Ter, Delray Beach, FL 33445

2 bd · 2 ba · 1,167 sqft · built 1978 · Delray Beach · CONDOS·source listing ↗

$110,000

rent, three ways

OnePercent model (vv1)$2,249/mo

p10–p90 confidence band

HUD Fair Market Rent · 33445 · 2BR$2,440/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Palm Beach

Flood risk indexRelatively Moderate FEMA NRI

Median household income$78,163

Median area rent$2,045/mo

Median home value$326,700

the verdict

2.04%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$110,000

2.04% · rent $2,249

Intrinsic value · income approach

$285,987

62% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.