735 S Trebol St, Clewiston, FL 33440

3 bd · 2 ba · 792 sqft · built 2003 · Clewiston · SINGLE_FAMILY·source listing ↗

$160,000

rent, three ways

OnePercent model (vv1)$1,833/mo

p10–p90 confidence band

HUD Fair Market Rent · 33440 · 3BR$1,480/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Hendry

Flood risk indexVery High FEMA NRI

Median household income$56,341

Median area rent$927/mo

Median home value$208,000

the verdict

1.15%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$160,000

1.15% · rent $1,833

Intrinsic value · income approach

$256,164

38% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.