Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

4631 SW 73rd Ave, Davie, FL 33314 — $82,000 · 4bd · ~4.4% rule | OnePercent

4631 SW 73rd Ave, Davie, FL 33314

$82,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Davie 33314·4631 SW 73rd Ave, Davie, FL 33314

Confirmed 1 day ago

4631 SW 73rd Ave, Davie, FL 33314

4 bd · 4 ba · built 1986 · Davie · MOBILE·source listing ↗

$82,000

rent, three ways

OnePercent model (vv1)$3,573/mo

p10–p90 confidence band

HUD Fair Market Rent · 33314 · 4BR$4,280/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Broward

Flood risk indexRelatively High FEMA NRI

Median household income$66,100

Median area rent$2,104/mo

Median home value$383,400

the verdict

4.36%vs 1.2% target

Modeled rent: $3,573/morent estimate
Property tax: —listing
Insurance: $4,201/yrstate avg
HOA: Nonelisting

Cap rate: 37.6%
Cash flow: +$2,155/mo
Cash-on-cash: 137.1%

financing: 20% down · — (FRED, live) · 30yr

$82,000

4.36% · rent $3,573

Intrinsic value · income approach

$591,677

86% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro