10350 SW 220th St, Cutler Bay, FL 33190

1 bd · 1 ba · 670 sqft · built 1974 · Cutler Bay · CONDOS·source listing ↗

$199,000

rent, three ways

OnePercent model (vv1)$1,956/mo

p10–p90 confidence band

HUD Fair Market Rent · 33190 · 1BR$1,970/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Miami-Dade

Flood risk indexRelatively Low FEMA NRI

Median household income$82,533

Median area rent$1,874/mo

Median home value$404,900

the verdict

0.98%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$199,000

0.98% · rent $1,956

Intrinsic value · income approach

$280,419

29% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.