10972 SW 4th St, Sweetwater, FL 33174

2 bd · 1.5 ba · 880 sqft · built 1975 · Sweetwater · CONDOS·source listing ↗

$310,000

rent, three ways

OnePercent model (vv1)$2,551/mo

p10–p90 confidence band

HUD Fair Market Rent · 33174 · 2BR$2,550/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Miami-Dade

Flood risk indexRelatively Low FEMA NRI

Median household income$59,185

Median area rent$1,860/mo

Median home value$403,600

the verdict

0.82%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$310,000

0.82% · rent $2,551

Intrinsic value · income approach

$378,716

18% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.