4576 NW 83rd Path, Doral, FL 33166

3 bd · 2.5 ba · 1,610 sqft · built 2022 · Doral · TOWNHOMES·source listing ↗

$665,000

rent, three ways

OnePercent model (vv1)$3,974/mo

p10–p90 confidence band

HUD Fair Market Rent · 33166 · 3BR$3,140/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Miami-Dade

Flood risk indexVery High FEMA NRI

Median household income$81,581

Median area rent$1,929/mo

Median home value$530,300

the verdict

0.60%vs 0.9% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$665,000

0.60% · rent $3,974

Intrinsic value · income approach

$759,669

12% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.