Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

462 Union St, Vero Beach, FL 32966 — $69,000 · 3bd · ~2.9% rule | OnePercent

462 Union St, Vero Beach, FL 32966

$69,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Vero Beach 32966·462 Union St, Vero Beach, FL 32966

Confirmed 1 day ago

462 Union St, Vero Beach, FL 32966

3 bd · 2 ba · built 1982 · Vero Beach · MOBILE·source listing ↗

$69,000

rent, three ways

OnePercent model (vv1)$1,972/mo

p10–p90 confidence band

HUD Fair Market Rent · 32966 · 3BR$2,110/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Indian River

Flood risk indexVery High FEMA NRI

Median household income$66,771

Median area rent$1,609/mo

Median home value$294,200

the verdict

2.86%vs 1.2% target

Modeled rent: $1,972/morent estimate
Property tax: —listing
Insurance: $4,201/yrstate avg
HOA: Nonelisting

Cap rate: 23.5%
Cash flow: +$1,001/mo
Cash-on-cash: 75.7%

financing: 20% down · — (FRED, live) · 30yr

$69,000

2.86% · rent $1,972

Intrinsic value · income approach

$288,243

76% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro