4220 Devoe Ave, Cocoa, FL 32927

3 bd · 1.5 ba · 1,288 sqft · built 1961 · Cocoa · SINGLE_FAMILY·source listing ↗

$180,000

rent, three ways

OnePercent model (vv1)$2,144/mo

p10–p90 confidence band

HUD Fair Market Rent · 32927 · 3BR

$2,140/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Brevard

Flood risk indexRelatively High FEMA NRI

Median household income$86,075

Median area rent$1,528/mo

Median home value$281,600

the verdict

1.19%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$180,000

1.19% · rent $2,144

Intrinsic value · income approach

$304,610

41% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.