Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

3417 Hopi Dr, Orlando, FL 32839 — $55,000 · 3bd · ~3.3% rule | OnePercent

3417 Hopi Dr, Orlando, FL 32839

$55,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Orlando 32839·3417 Hopi Dr, Orlando, FL 32839

Confirmed 1 day ago

3417 Hopi Dr, Orlando, FL 32839

3 bd · 2 ba · built 2010 · Orlando · MOBILE·source listing ↗

$55,000

rent, three ways

OnePercent model (vv1)$1,827/mo

p10–p90 confidence band

HUD Fair Market Rent · 32839 · 3BR$2,320/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Orange

Flood risk indexRelatively High FEMA NRI

Median household income$47,313

Median area rent$1,503/mo

Median home value$280,700

the verdict

3.32%vs 1.2% target

Modeled rent: $1,827/morent estimate
Property tax: —listing
Insurance: $4,201/yrstate avg
HOA: Nonelisting

Cap rate: 27.3%
Cash flow: +$974/mo
Cash-on-cash: 92.4%

financing: 20% down · — (FRED, live) · 30yr

$55,000

3.32% · rent $1,827

Intrinsic value · income approach

$229,740

76% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro