1227 Running Trl, Orlando, FL 32825

2 bd · 2 ba · 960 sqft · built 2018 · Orlando · MOBILE·source listing ↗

$58,500

rent, three ways

OnePercent model (vv1)$1,602/mo

p10–p90 confidence band

HUD Fair Market Rent · 32825 · 2BR$2,100/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Orange

Flood risk indexRelatively Moderate FEMA NRI

Median household income$81,651

Median area rent$1,859/mo

Median home value$355,600

the verdict

2.74%vs 1.2% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$58,500

2.74% · rent $1,602

Intrinsic value · income approach

$266,482

78% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.