product

markets

method

10131 Rivers Trail Dr, Orlando, FL 32817 — $379,900 · 4bd · ~0.7% rule | OnePercent

10131 Rivers Trail Dr, Orlando, FL 32817

$379,900

Home·Orlando 32817·10131 Rivers Trail Dr, Orlando, FL 32817

Unconfirmed for 7 days — may no longer be available

10131 Rivers Trail Dr, Orlando, FL 32817

4 bd · 2 ba · 1,843 sqft · built 1999 · Orlando · SINGLE_FAMILY·source listing ↗

$379,900

rent, three ways

OnePercent model (vv1)$2,667/mo

p10–p90 confidence band

HUD Fair Market Rent · 32817 · 4BR$3,070/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Orange

Flood risk indexRelatively Moderate FEMA NRI

Median household income$80,711

Median area rent$1,783/mo

Median home value$362,500

the verdict

0.70%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$379,900

0.70% · rent $2,667

Intrinsic value · income approach

$433,758

12% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.