3943 Parway Rd, Zellwood, FL 32798

2 bd · 2 ba · 1,905 sqft · built 1990 · Zellwood · MOBILE·source listing ↗

$132,500

rent, three ways

OnePercent model (vv1)$2,022/mo

p10–p90 confidence band

HUD Fair Market Rent · 32798 · 2BR$1,520/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Orange

Flood risk indexRelatively High FEMA NRI

Median household income$63,178

Median area rent$1,131/mo

Median home value$175,500

the verdict

1.53%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$132,500

1.53% · rent $2,022

Intrinsic value · income approach

$171,270

23% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.