product

markets

method

2535 Country Club Dr, Titusville, FL 32780 — $75,000 · 2bd · ~2.1% rule | OnePercent

2535 Country Club Dr, Titusville, FL 32780

$75,000

Home·Titusville 32780·2535 Country Club Dr, Titusville, FL 32780

Unconfirmed for 7 days — may no longer be available

2535 Country Club Dr, Titusville, FL 32780

2 bd · 1.5 ba · 1,075 sqft · built 1970 · Titusville · CONDOS·source listing ↗

$75,000

rent, three ways

OnePercent model (vv1)$1,544/mo

p10–p90 confidence band

HUD Fair Market Rent · 32780 · 2BR$1,480/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Brevard

Flood risk indexRelatively High FEMA NRI

Median household income$67,690

Median area rent$1,315/mo

Median home value$286,800

the verdict

2.06%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$75,000

2.06% · rent $1,544

Intrinsic value · income approach

$233,060

68% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.