Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

39 Dale Dr, Tavares, FL 32778 — $60,000 · 2bd · ~2.6% rule | OnePercent

39 Dale Dr, Tavares, FL 32778

$60,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Tavares 32778·39 Dale Dr, Tavares, FL 32778

Confirmed 1 day ago

39 Dale Dr, Tavares, FL 32778

2 bd · 1.5 ba · built 1968 · Tavares · MOBILE·source listing ↗

$60,000

rent, three ways

OnePercent model (vv1)$1,567/mo

p10–p90 confidence band

HUD Fair Market Rent · 32778 · 2BR$1,520/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Lake

Flood risk indexRelatively Moderate FEMA NRI

Median household income$63,472

Median area rent$1,514/mo

Median home value$266,500

the verdict

2.61%vs 1.2% target

Modeled rent: $1,567/morent estimate
Property tax: —listing
Insurance: $4,201/yrstate avg
HOA: Nonelisting

Cap rate: 20.9%
Cash flow: +$743/mo
Cash-on-cash: 64.6%

financing: 20% down · — (FRED, live) · 30yr

$60,000

2.61% · rent $1,567

Intrinsic value · income approach

$232,077

74% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro