Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

1125 Walnut Way, Deland, FL 32724 — $59,000 · 2bd · ~2.8% rule | OnePercent

1125 Walnut Way, Deland, FL 32724

$59,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Deland 32724·1125 Walnut Way, Deland, FL 32724

Confirmed 1 day ago

1125 Walnut Way, Deland, FL 32724

2 bd · 2 ba · built 1979 · Deland · MOBILE·source listing ↗

$59,000

rent, three ways

OnePercent model (vv1)$1,664/mo

p10–p90 confidence band

HUD Fair Market Rent · 32724 · 2BR$1,560/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Volusia

Flood risk indexRelatively High FEMA NRI

Median household income$73,592

Median area rent$1,327/mo

Median home value$307,600

the verdict

2.82%vs 1.2% target

Modeled rent: $1,664/morent estimate
Property tax: —listing
Insurance: $4,201/yrstate avg
HOA: Nonelisting

Cap rate: 22.8%
Cash flow: +$824/mo
Cash-on-cash: 72.9%

financing: 20% down · — (FRED, live) · 30yr

$59,000

2.82% · rent $1,664

Intrinsic value · income approach

$255,030

77% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro