Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

855 Water Ridge Dr, Debary, FL 32713 — $123,000 · 2bd · ~1.5% rule | OnePercent

855 Water Ridge Dr, Debary, FL 32713

$123,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Debary 32713·855 Water Ridge Dr, Debary, FL 32713

Confirmed 1 day ago

855 Water Ridge Dr, Debary, FL 32713

2 bd · 2 ba · built 1993 · Debary · MOBILE·source listing ↗

$123,000

rent, three ways

OnePercent model (vv1)$1,852/mo

p10–p90 confidence band

HUD Fair Market Rent · 32713 · 2BR$1,930/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Volusia

Flood risk indexRelatively High FEMA NRI

Median household income$88,500

Median area rent$1,751/mo

Median home value$349,400

the verdict

1.51%vs 1.2% target

Modeled rent: $1,852/morent estimate
Property tax: —listing
Insurance: $4,201/yrstate avg
HOA: Nonelisting

Cap rate: 11.7%
Cash flow: +$581/mo
Cash-on-cash: 24.6%

financing: 20% down · — (FRED, live) · 30yr

$123,000

1.51% · rent $1,852

Intrinsic value · income approach

$267,367

54% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro