Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

12251 SE 66th Pl, Morriston, FL 32668 — $375,000 · 3bd · ~0.5% rule | OnePercent

12251 SE 66th Pl, Morriston, FL 32668

$375,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Morriston 32668·12251 SE 66th Pl, Morriston, FL 32668

Confirmed 1 day ago

12251 SE 66th Pl, Morriston, FL 32668

3 bd · 2 ba · built 2003 · Morriston · MOBILE·source listing ↗

$375,000

rent, three ways

OnePercent model (vv1)$2,053/mo

p10–p90 confidence band

HUD Fair Market Rent · 32668 · 3BR$1,530/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Levy

Flood risk indexRelatively Moderate FEMA NRI

Median household income$58,299

Median area rent$638/mo

Median home value$225,000

the verdict

0.55%vs 1.2% target

Modeled rent: $2,053/morent estimate
Property tax: —listing
Insurance: $4,201/yrstate avg
HOA: Nonelisting

Cap rate: 3.5%
Cash flow: $790/mo
Cash-on-cash: -11.0%

financing: 20% down · — (FRED, live) · 30yr

$375,000

0.55% · rent $2,053

Intrinsic value · income approach

$372,474

1% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro