Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

117 SE 298th St, Cross City, FL 32628 — $114,900 · 2bd · ~1.7% rule | OnePercent

117 SE 298th St, Cross City, FL 32628

$114,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Cross City 32628·117 SE 298th St, Cross City, FL 32628

Confirmed 1 day ago

117 SE 298th St, Cross City, FL 32628

2 bd · 2 ba · 1,374 sqft · built 1990 · Cross City · MOBILE·source listing ↗

$114,900

rent, three ways

OnePercent model (vv1)$1,986/mo

p10–p90 confidence band

HUD Fair Market Rent · 32628 · 2BR$1,150/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Dixie

Flood risk indexRelatively High FEMA NRI

Median household income$44,567

Median area rent—

Median home value$130,700

the verdict

1.73%vs 1.2% target

Modeled rent: $1,986/morent estimate
Property tax: —listing
Insurance: $4,201/yrstate avg
HOA: —listing

Cap rate: 13.7%
Cash flow: +$733/mo
Cash-on-cash: 33.3%

financing: 20% down · — (FRED, live) · 30yr

$114,900

1.73% · rent $1,986

Intrinsic value · income approach

$151,517

24% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro