Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

14572 NW 163rd Pl, Alachua, FL 32615 — $236,990 · 3bd · ~1% rule | OnePercent

14572 NW 163rd Pl, Alachua, FL 32615

$236,990

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Alachua 32615·14572 NW 163rd Pl, Alachua, FL 32615

Confirmed 1 day ago

14572 NW 163rd Pl, Alachua, FL 32615

3 bd · 2 ba · 1,765 sqft · Alachua · TOWNHOMES·source listing ↗

$236,990

rent, three ways

OnePercent model (vv1)$2,473/mo

p10–p90 confidence band

HUD Fair Market Rent · 32615 · 3BR$1,820/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Alachua

Flood risk indexRelatively Moderate FEMA NRI

Median household income$85,701

Median area rent$1,267/mo

Median home value$297,200

the verdict

1.04%vs 0.9% target

Modeled rent: $2,473/morent estimate
Property tax: —listing
Insurance: $4,201/yrstate avg
HOA: —listing

Cap rate: 7.9%
Cash flow: +$369/mo
Cash-on-cash: 8.1%

financing: 20% down · — (FRED, live) · 30yr

$236,990

1.04% · rent $2,473

Intrinsic value · income approach

$333,306

29% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro