product

markets

method

2501 Kingsport Ave, Pensacola, FL 32507 — $99,500 · 2bd · ~1.7% rule | OnePercent

2501 Kingsport Ave, Pensacola, FL 32507

$99,500

Home·Pensacola 32507·2501 Kingsport Ave, Pensacola, FL 32507

Confirmed 1 day ago

2501 Kingsport Ave, Pensacola, FL 32507

2 bd · 2 ba · 1,056 sqft · built 1998 · Pensacola · SINGLE_FAMILY·source listing ↗

$99,500

rent, three ways

OnePercent model (vv1)$1,681/mo

p10–p90 confidence band

HUD Fair Market Rent · 32507 · 2BR$1,670/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Escambia

Flood risk indexRelatively High FEMA NRI

Median household income$73,540

Median area rent$1,351/mo

Median home value$318,200

the verdict

1.69%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$99,500

1.69% · rent $1,681

Intrinsic value · income approach

$313,104

68% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.