171 Fairway Dr, Ormond Beach, FL 32176

3 bd · 3 ba · 2,369 sqft · built 1958 · Ormond Beach · SINGLE_FAMILY·source listing ↗

$5,000

seller intel

Motivation score

15/100

OnePercent model (vv1)$3,269/mo

p10–p90 confidence band

HUD Fair Market Rent · 32176 · 3BR$2,360/mo

Area comps median (last 90d)—

the verdict

65.38%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$5,000

65.38% · rent $3,269

Area comps median (last 90d)—

Area comps median (last 90d)\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Volusia

Flood risk indexRelatively Moderate FEMA NRI

Median household income$78,410

Median area rent$1,530/mo

Median home value$416,500

Intrinsic value · income approach

$567,828

99% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.